ipo sprinklr ekonomicheskaja model 712e5e1 IPO Sprinklr (экономическая модель) 2

IPO Sprinklr (economic model)

Ticker: CXM

Customer Experience Management Software for Companies.

Revenue

2019: 324,3m | 2020: 386,9m | 19.3%

20Q1: 93,0m | 21Q1: 111,0m | 19.3%

Profit

While losses

Express withdrawal

Good revenue growth, but no acceleration.

Debts

2.1 debt / equity, at a rate of less than 2

bad indicator

Financial calculation

Score for 1 year + neighborhood, ie. 1, 25 years.

Shares in circulation.: 250,46m

Revenue

2019: 324,3

21Q1: 404.9

Annual growth: 19,4%

Profit

2019: -39,1

21Q1: -44.7

Costs based on calculations

2019: 363,4

21Q1: 449,6

Annual growth: 18,6%

Excellent Unit Economics, revenue grows faster than expenses.

Further, taking into account the growth rate, we calculate 10 years of average annual growth and 10 years of terminal stage by 4%. Profit is reduced according to the rules for calculating discounted cash flows every year by 14,54 %, as it will be easier to invest in the index, rather than taking risks with this startup.

Fair price per share $0. IPO range: $18 -20.

I do not participate.

  Biotechnology company Eliem Therapeutics announces IPO terms
Scroll to Top