Ticker: CXM
Customer Experience Management Software for Companies.
Revenue
2019: 324,3m | 2020: 386,9m | 19.3%
20Q1: 93,0m | 21Q1: 111,0m | 19.3%
Profit
While losses
Express withdrawal
Good revenue growth, but no acceleration.
Debts
2.1 debt / equity, at a rate of less than 2
bad indicator
Financial calculation
Score for 1 year + neighborhood, ie. 1, 25 years.
Shares in circulation.: 250,46m
Revenue
2019: 324,3
21Q1: 404.9
Annual growth: 19,4%
Profit
2019: -39,1
21Q1: -44.7
Expenses based on calculations
2019: 363,4
21Q1: 449,6
Annual growth: 18,6%
Excellent Unit Economics, revenue grows faster than expenses.
Further, taking into account the growth rate, we calculate 10 years of average annual growth and 10 years of terminal stage by 4%. Profit is reduced according to the rules for calculating discounted cash flows every year by 14,54 %, as it will be easier to invest in the index, rather than taking risks with this startup.
Fair price per share $0. IPO range: $18 -20.
I do not participate.
