Ticker: HOOD
Cash services platform.
to 27.07.2021 20:00 [MSC]
Revenue
2019: 277,5m | 2020: 958,8m | 245.five percent
20Q1: 127,6m | 21Q1: 522,2m | 309.four percent
Profit
While losses
Express withdrawal
Good growth in accelerating revenue.
Debts
1.4 debt / equity, at a rate of less than 2, moderate rate
Cash settlement
One-year assessment + neighborhood, i.e 1, twenty-five years.
Shares in circulation.: 835,68m
Revenue
2019: 277,5
21Q1: 1353.5
Every Year's Growth: 255,2 %
Profit
2019: -106,6
21Q1: -1384.9
Spending starting from calculations
2019: 384,1
21Q1: 2 738,3
Every Year's Growth: 381,3 %
Bad Unit Economy, the company may be capturing the market.
Further, taking into account the growth rate, we will calculate ten years of average annual growth and ten years of the terminal stage of four percent.. We reduce profit according to the rules for calculating discounted currency flows every year on 14,54 %, because it will be easier to invest in the index, but not to try fate with this startup.
Fair value per share $0.
IPO Spectrum: $38 -42.
Solution: Miss.